Published starting pointFrom $3,749
Modelled build cost$3,149
Hosting + maintenance / month$0
Projected gain / month$1,320
Estimated uplift11%
Payback period2.4 months
12-month ROI435%
12-month net return$13,708
Month 12 net (after hosting)$1,422
ROI milestones (cumulative)
Month 3$774
Month 6$5,019
Month 9$9,404
Month 12$13,708
This estimator is directional, not a fixed quote. Final scope, integrations, content readiness, and delivery constraints can move pricing up or down.